QUENCH! Premium SLIME for BioGREEiesel

Packaged Product Pricing Package Size: gallons
Jug Cost Accessories
Jug Cost: $ each Stand: $ each
Tax on Jug: $ each Tax on Stand: $ each
Label Printing: $ each Info Sign: $ each
Lamination: $ each Advertisement: $ each
Label Laminating: $ each Handouts: $ 0.450 for 12
Tie:   $ each Total Stand Cost: $ 38.20 each
Total Jug Cost: $7.25 each
Jug Markup: $ each Sign: $ each
Jug Wholesale: $7.50 each Stickers: $ each
Handouts: $ each
Fuel Cost
Biodiesel Wholesale: $ per gallon
Transportation: (included) per gallon Accessories Expected Sales Profits
State Tax: $ per gallon Note 1 Stand: $ $ 1.80
Federal Tax: $ - per gallon Outside Sign: $ $ 2.50
Excise Tax Credits: $ per gallon Stickers: $ $ 0.05
Net Cost for Fuel: $ 1.960 per gallon Sub-total $ 4.35
Fuel Cost per Jug: $ 9.80 per 5 gal. Accessories
Markup: $ per gallon Stand: $ 1.80
Fuel Wholesale: $ 3.050 per gallon Sign: $ 2.50
Fuel Wholesale: $ 15.25 per jug Stickers: $ 0.05
Package + Contents Cost: $ 17.05 each
Accessories
Wholesale Selling Prices Stand: $
Jug Wholesale: $ 7.50 per jug Sign: $
Stickers: $
Fuel Wholesale: $ 15.25 per jug
Jug + Fuel: $ 22.75 per jug
Wholesale Profits
Initial Sale: $ 5.70 per package
Refills: $ 5.45 per package
Jug Markup: $ 0.25 each
Packages per Store: minimum
Initial Sales Profit: $ 91.20 per store
Accessories per Visit: $ 4.35 per store
Initial Total Profit: $ 95.55 per store
Retail Selling
Jug Selling Price: $ each
Retail Markup: $ per gallon
Retail Biodiesel: $ 3.55 per gallon
Retail Package Price: $ 31.25 each initial
Retail Package Price: $ 17.75 each refill
Gross Package Profit: $ 8.50 each initial
Gross Package Profit: $ 2.50 each refill
Note 1.: Massachusetts rate $0.21 per gallon.
Vermont rate $0.00 per gallon
IRS tax rate $0 per gallon